Clearwater Enterprises

Beat 3-month T-bills after tax by $50,315

Demo

2024-01-08 to 2025-10-01 · 13 closed lots · single filer, federal + California, other income $150,000

Account 1: Sample transactions, 26 trades

Your tradesSame dollars in 3-month T-bills
Pre-tax gain$81,340$4,722
Estimated tax$27,437$1,133
After-tax gain$53,903$3,589
$0$27k$54kstart20242025

Your trades   Same dollars in 3-month T-bills (cumulative after-tax gain at each year end)

Annualized after tax (closed lots, dollar-weighted)

61.2% vs 3.7%

Wash sales

4 lots

$15,270 of losses deferred
Tax took

34%

of your pre-tax gain

Trading facts

Winning lots53.8%
Profit factor (gains / losses)12.42
Average / median holding period234 / 240 days
Share of gains taxed at short-term rates100.0%
Winning lots sold 300-365 days after purchase (short-term)4 lots, $81,060 of gains
Estimated tax difference had those lots been long-term$6,853
Estimated tax difference had all gains been long-term$7,321

Differences are estimates under your stated income and the same tax tables. They describe what happened; they are not advice about future trades.

Charts

$0$39k2024: $15k2024: $2k20242025: $39k2025: $1k2025

Your trades   3-month T-bills (after-tax gain each year)

1 year$51k-$5kdays heldNVDA: 53 days, $3kTSLA: 77 days, $0SMCI: 66 days, $0TSLA: 301 days, $19kAMD: 339 days, $0META: 344 days, $9kSMCI: 157 days, -$2kCOIN: 76 days, $0AAPL: 329 days, $2kAMD: 490 days, -$5kPLTR: 343 days, $51kCOIN: 223 days, $1kMSFT: 240 days, $3k

short-term lots   long-term lots (gain per closed lot vs days held)

By year

YearShort-termLong-termEst. tax
2024$22,120$0$7,366
2025$64,140-$4,920$20,071
Realized gains by quarter (estimated-tax periods)
YearJan-Mar (due Apr 15)Apr-May (due Jun 15)Jun-Aug (due Sep 15)Sep-Dec (due Jan 15)
2024$3,000$0$0$19,120
2025$6,840$1,700$46,280$4,400

Large gains in one quarter can mean an estimated-tax payment was due; underpayment penalties depend on your withholding and prior-year tax, which this report does not see.

What-if: other income

Download PDF

Lot detail (13 lots)
SymbolQtyBoughtSoldProceedsBasisGainTermWash
NVDA100.02024-01-082024-03-01$8,200$5,200$3,000ST
TSLA80.02024-02-052024-04-22$11,360$11,360$0ST$3,440
SMCI100.02024-09-092024-11-14$2,100$2,100$0ST$2,000
TSLA80.02024-05-062024-12-16$37,040$17,920$19,120ST
AMD120.02024-01-162024-12-20$14,880$14,880$0ST$4,080
META40.02024-03-112025-02-18$28,640$19,600$9,040ST
SMCI100.02024-12-022025-03-03$3,800$6,000-$2,200ST
COIN50.02025-01-212025-04-07$8,750$8,750$0ST$5,750
AAPL100.02024-06-032025-04-28$21,000$19,300$1,700ST
AMD120.02025-01-022025-06-02$13,680$18,600-$4,920LT
PLTR400.02024-08-052025-07-14$60,400$9,200$51,200ST
COIN50.02025-04-212025-09-15$16,000$14,750$1,250ST
MSFT30.02025-02-032025-10-01$15,450$12,300$3,150ST

Share the verdict (no amounts shown): verdict card. Share link (works without a key; deleted after 90 days): https://cwenterprises.pages.dev/r/auNUbvI2Qhr1rLag

Method and limits

Analyze another file · How we calculate